County Profile for Charles - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,047,000 Total Charges 150,782,356
Fixed Assets 75,087,000 Contract Allowance 20,920,839
Other Assets 60,658,000 Operating Revenue 129,861,517
Total Assets 159,792,000 Operating Expenses 117,028,299
Current Liabilities 18,451,000 Operating Margin 12,833,218
Long Term Liabilities 67,855,000 Other Income 4,537,679
Total Equity 73,486,000 Other Expense 997,897
Total Liabilities and Equity 159,792,000 Net Profit or Loss 16,373,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,510 Revenue per Bed $1,623,269 Revenue per Person $129,861,517
Net Margin per Discharge $1,928 Net Margin per Bed $160,415 Net Margin per Person $12,833,218
Net Profit per Discharge $2,460 Net Profit per Bed $204,663 Net Profit per Person $16,373,000
Net Fixed Assets per Discharge $11,281 Net Fixed Assets per Bed $938,588 Net Fixed Assets per Bed $75,087,000
Long Term Debt per Discharge $10,195 Long Term Debt per Bed $848,188 Long Term Debt per Person $67,855,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 91.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,285 Net Fixed Assets 754 Population Estimate 1,151
Total Revenue 828 Long Term Liabilities 549 Total Patient Discharges 703
Net Margin 326 Total Patient Beds 1,025
Net Profit or Loss 545

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,353,065 26,011,802 1.0900
31 Intensive Care Unit 4,123,699 6,194,801 0.6657
32 Coronary Care Unit 0 0
43 Nursery 1,170,607 936,849 1.2495
44 Skilled Nursing Care 0 0
50 Operating Room 8,450,050 14,728,942 0.5737
51 Recovery Room 0 0
52 Labor and Delivery Room 2,571,964 3,381,481 0.7606

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,988,257 13 Nursing Administration 1,550,661
02,03 Captial Related - Movable Equipment 1,396,193 14 Central Services and Supply 1,031,704
04 Employee Benefits 10,809,191 15 Pharmacy 3,683,973
05 Administrative and General 19,015,731 16 Medical Records and Medical Library 1,527,912
06 Maintenance and Repairs 0 17 Social Services 1,757,614
07 Operation of Plant 3,475,505 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,613,063 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,130,140 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,979,944

County Profile for Charles - 2017